Hi Eric, the 3% property appreciation is there but indirectly.

This model uses a 6% expected return for stocks and a 3% annual return for real estate with the difference between them (3%) as the opportunity cost of real estate equity. The idea being that if you invested your home equity in the market you would expect to make 3% more per year